Wikimedia Czech Republic/2012 Budget proposal
Appearance
This is an english version of the current budget proposal of WM CZ for 2012. --Aktron 21. 12. 2011, 18:51 (UTC)
Incomes
[edit]Description | financed by | amount (CZK) |
---|---|---|
membership fee | members | 7 200 |
sponsor gifts | sponsors | 55 000 |
WMF sponsorship | WMF | 65 500 |
Mediagrant & P&O Grants | MG & P&O (transferred from 2011) | 760 000 |
Own resources | Own resources (transferred from 2011) | 70 000 |
Total | 957 700 |
Expenditures
[edit]Description | financed by | amount (CZK) |
---|---|---|
Rent for our presence in Klub Her Paluba | paid by WMF | 1 000 |
office equipment | paid by WMF | 3 000 |
General Assembly | paid by WMF | 500 |
banking fees | paid by WMF | 500 |
domains | paid by WMF | 5 500 |
accounting | paid by WMF | 10 000 |
GLAM/CAP members' representation of WMCZ in foreign countries (1 of 2) | paid by WMF | 15 000 |
Presence of WMCZ members on Wikimania 2012 | paid by WMF | 30 000 |
total paid by WMF | 65 500 | |
GLAM/CAP members' representation of WMCZ in foreign countries (2 of 2) | own resources | 15 000 |
Other travels to foreign countries as a representation of WMCZ | own resources | 20 000 |
financial reserve | own resources | 35 000 |
total own resources | 70 000 | |
10 years of Czech Wikipedia and Wikiconferece (1 of 2) | sponsors | 7 000 |
Wiki Loves Monuments | sponsors | 40 000 |
paid by sponsors total | 47 000 | |
Wikimedium magazine | P&O | 25 000 |
New web presentation | P&O | 14 000 |
WMCZ on fairs and presentations | P&O | 40 000 |
10 years of Czech Wikipedia and Wikiconferece (2 of 2) | P&O | 33 000 |
Trend Study | P&O | 5 000 |
other P&O related activities not mentioned in the budget specially | P&O | 75 000 |
P&O total | 192 000 | |
other MG related activities not mentioned in the budget specially | MG | 140 000 |
MG total | 140 000 | |
expenditures total | 514 500 |